Sure Dividend

High-Quality Dividend Stocks, Long-Term Plan
Member's Area

Dividend Aristocrats In Focus: Brown & Brown, Inc.


Instantly Get Your Free Dividend Aristocrats Spreadsheet

Your spreadsheet will be emailed to you by Sure Dividend after you enter your email address and click to join. Spreadsheet data is updated daily.

    Updated on March 1st, 2025 by Felix Martinez

    The Dividend Aristocrats are some of the best dividend stocks an investor will find. They are companies in the S&P 500 Index that have had 25+ consecutive years of dividend increases.

    We believe the Dividend Aristocrats are among the highest-quality dividend growth stocks around. For this reason, we created a downloadable spreadsheet of all 69 Dividend Aristocrats, along with important metrics such as price-to-earnings ratios and dividend yields.

    You can download the Excel sheet of all 69 Dividend Aristocrats by clicking the link below:

     

    Disclaimer: Sure Dividend is not affiliated with S&P Global in any way. S&P Global owns and maintains The Dividend Aristocrats Index. The information in this article and downloadable spreadsheet is based on Sure Dividend’s own review, summary, and analysis of the S&P 500 Dividend Aristocrats ETF (NOBL) and other sources, and is meant to help individual investors better understand this ETF and the index upon which it is based. None of the information in this article or spreadsheet is official data from S&P Global. Consult S&P Global for official information.

    Each year, we review all of the Dividend Aristocrats. The next stock in the series is an insurance broker giant, Brown & Brown Inc. (BRO). BRO might not be a familiar stock for most investors, but it has certainly earned its place on the list.

    BRO has now increased its dividend for 31 consecutive years. This article will discuss the company’s business model, growth outlook, and whether we view it as a buy today.

    Business Overview

    Brown & Brown Inc. is a leading insurance brokerage firm that provides risk management solutions to both individuals and businesses, with a focus on property & casualty insurance. Brown & Brown has a notably high level of insider ownership.

    The company employs about 17,000 people and generated about $4.7 billion in revenue last year. It operates through four segments: Retail, National Programs, Wholesale Brokerage, and Services.

    The company has been diversifying its business segments throughout the years, allowing it to not be 100% dependent on one business segment. Thus, these segments have performed very well against their peers, allowing BRO to achieve “best of breed” status in its industry.

    Brown & Brown’s competitive advantage comes from its willingness to execute small and frequent acquisitions. This growth-by-acquisition strategy gives the company an enduring opportunity to continue growing its business for the foreseeable future.

    Growth Prospects

    Brown & Brown has a remarkable growth track record that includes a decade-long compound annual earnings growth rate of more than 14%. The company’s book value per common share has grown at a similar rate, expanding at ~11% per year over the last ten years.

    The growth strategy is both simple and sustainable. Over the years, the company has actively acquired smaller insurance brokerage firms and integrated them into its larger operating base.

    Brown & Brown posted fourth-quarter and full-year financial results on January 27th, 2025. The company reported strong financial performance for the fourth quarter of 2024, with total revenues reaching $1.2 billion, reflecting a 15.4% increase compared to the previous year. Organic revenue growth was 13.8%, driven by higher commissions and fees. However, income before taxes dropped by 22.8% to $275 million due to a one-time gain recorded in 2023 from the sale of certain business units. Diluted net income per share fell 22.3% to $0.73, while the adjusted figure increased by 24.6% to $0.86. The company’s EBITDAC-adjusted rose 22.6% to $390 million, with an improved margin of 32.9%.

    For the full year 2024, Brown & Brown generated $4.8 billion in revenue, marking a 12.9% increase over 2023. Organic revenue grew by 10.4%, while net income rose 14.0% to $1.0 billion. Diluted net income per share climbed 13.4% to $3.46, and the adjusted figure increased 18.2% to $3.84. EBITDAC-adjusted improved 17.0% to $1.7 billion, with a margin expansion to 35.2%. The company’s solid performance was attributed to consistent business growth, effective acquisitions, and strong execution.

    Source: Investor Presentation

    We start 2025 with a strong growth estimate of $4.15 in earnings-per-share, as the company continues to see robust revenue growth driving expanding margins.

    We expect BRO to generate 9% annual earnings-per-share growth over the next five years.

    Competitive Advantages & Recession Performance

    Brown & Brown’s competitive advantage comes from its willingness to execute small and frequent acquisitions. This growth-by-acquisition strategy gives the company an enduring opportunity to continue growing its business for the foreseeable future.

    BRO is also modestly recession-resistant. For example, BRO’s competitive advantages allow it to maintain consistent profitability each year, even during recessions.

    BRO’s earnings-per-share during the Great Recession are below:

    Further, during the COVID-19 pandemic, earnings grew from $1.40 per share in 2019 to $1.67 per share in 2020, representing a 19% increase year over year.

    Valuation & Expected Returns

    Based on our expected EPS of $4.15 for 2025, BRO stock trades for a price-to-earnings ratio of 28.6, using today’s stock price of ~$118. BRO held an average price-to-earnings ratio of 23 over the past 10 years.

    Today’s multiple is modestly above our fair P/E of 24, implying shares appear somewhat overvalued at their current price levels.

    If the stock experiences a decline in the valuation multiple to our fair P/E of 24.0, annual shareholder returns would be reduced by 1.7% annually over the next five years.

    Fortunately, earnings growth and dividends will positively impact future returns. First, we expect the company to grow earnings-per-share by 9% per year through 2030.

    The stock also has a dividend yield of 0.6%. Putting it all together, a breakdown of our expected future returns is as follows:

    In this projection, total annualized shareholder returns could reach 7.8% through 2030. This is a satisfactory expected rate of return for this company, but one that is limited by the stock’s high valuation.

    Final Thoughts

    BRO has endured a number of challenges over the past decade, including the Great Recession of 2008-2009 and the coronavirus pandemic of 2020. And yet, it continued to raise its dividend each year. Very few companies have this ability, which makes this company a rare dividend growth stock.

    BRO has a leadership position in its insurance industry and durable competitive advantages. These factors have the company positioned for growth in future years, making it highly likely that the company will continue to increase its dividend.

    The company is a high-quality business and a dividend growth company. While the stock is not necessarily overvalued, its rich multiple prevents it from earning a buy rating from Sure Dividend at this time. Accordingly, we have assigned the stock a hold rating at its current price.

    Additionally, the following Sure Dividend databases contain the most reliable dividend growers in our investment universe:

    If you’re looking for stocks with unique dividend characteristics, consider the following Sure Dividend databases:

    The major domestic stock market indices are another solid resource for finding investment ideas. Sure Dividend compiles the following stock market databases and updates them monthly:

    Thanks for reading this article. Please send any feedback, corrections, or questions to support@suredividend.com.